(1)借款成本=7%×(1-25%)/(1-2%)=5.36%
(2)债券成本=14×9%×(1-25%)/15×(1-3%)=6.49%
(3)优先股成本=12%/(1-4%)=12.5%
(4)普通股成本=1.2/[10×(1-6%)]+8%=20.77%
(5)留存收益成本=(1.2/10)+8%=20%
(6)企业加权平均成本
=5.36%×(10/100)+6.49%×(15/100)+12.5%×(25/100)+20.77%×(40/100)+20%×(10/100)=14.94%